2025-04-11  8:00:00 PM Chg. +0.0200 Volume Bid11:56:40 PM Ask11:56:40 PM Market Capitalization Dividend Y. P/E Ratio
43.6000USD +0.05% 3.35 mill.
Turnover: 103.09 mill.
43.3900Bid Size: 100 44.0000Ask Size: 100 4.67 bill.USD - 16.52

Assets

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Property and Equipment
  112.4950   275.0620   249.7440   249.7940   236.7060
Intangible Assets
  187.4490   607.1700   535.4060   457.1400   413.8980
Long-Term Investments
  39.0940   85.0340   29.1370   86.6760   111.7250
Fixed Assets
  509.7080   2,490.3080   1,121.2180   1,114.9540   1,090.0910
Inventories
  -   -   -   -   -
Accounts Receivable
  22.6050   27.2660   27.8880   24.7340   8.7020
Cash and Cash Equivalents
  1,244.0990   780.1960   921.2780   914.3230   811.1780
Current Assets
  1,894.7810   1,341.5010   1,513.7430   1,570.4460   1,327.6910
Total Assets
  2,404.4890   3,831.8090   2,634.9610   2,685.4000   2,417.7820

 

Liabilities

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Accounts Payable
  40.8830   28.0070   28.7570   29.9200   25.9790
Long-term debt
  1,107.2780   2,385.7010   2,385.3390   2,383.4370   2,381.5650
Liabilities to Banks
  0.0000   0.0000   -   -   -
Provisions
  290.9000   407.6000   -   -   -
Liabilities
  1,662.0650   3,203.1900   3,182.2350   3,229.1150   3,176.6480
Share Capital
  .1260   .1270   .1250   .1190   .1090
Total Equity
  742.4240   628.6190   -547.2740   -543.7150   -758.8660
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,404.4890   3,831.8090   2,634.9610   2,685.4000   2,417.7820

 

Income Statement

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Revenues
  1,725.6250   2,329.1140   2,566.1110   2,748.3770   2,808.3320
Depreciation (total)
  -   -   -   -   -
Operating Result
  424.0090   465.7320   -658.5600   279.8410   380.2080
Interest Income
  -34.9230   -7.7480   -3.2120   21.9570   17.1760
Income Before Taxes
  365.7090   471.6540   -661.9780   292.8200   410.7750
Income Taxes
  -16.4630   21.8530   -32.3100   14.7480   -107.4940
Minority Interests Profit
  -   -   -   -   -
Net Income
  349.2460   493.5070   -694.2880   307.5680   303.2810

 

Per Share

2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
2024
US GAAP
in USD
Earnings per Share
  2.8800   3.8800   -5.4800   2.5100   2.6400
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
2024
US GAAP
in mill. USD
Cash Flow from Operating Activities
  678.9560   651.5510   683.6120   705.5130   752.4690
Cash Flow from Investing Activities
  -11.3790   -1,557.9690   -30.0240   -73.3070   -53.1010
Cash Flow from Financing
  119.2820   452.7490   -506.4840   -656.5330   -787.1680
Decrease / Increase in Cash
  800.8060   -463.9030   141.0820   -12.2960   -103.1450
Employees
  1,414   2,402   -   -   -